| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 526 € | - | - | - | - | - | - | 129 122 € | 93 404 € | 0 € | 51 579 € | 0 € | 11 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 144 € | 0 € | 30 144 € | - | 0 € | 30 144 € |
| 2023 | 84 146 € | - | - | - | - | - | - | 41 395 € | 42 751 € | 0 € | 41 822 € | 0 € | 11 391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 462 € | 0 € | -10 462 € | - | 0 € | -10 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1207 € | 0 € | 19 560 € | 0 € | 20 767 € | 0 € | 0 € | 12 422 € | 12 422 € | 33 189 € | - | 21 234 € | 4999 € | 0 € | 6956 € | 33 189 € | 33 189 € |
| 2023 | 1241 € | 0 € | 12 767 € | 0 € | 14 008 € | 0 € | 0 € | 8167 € | 8167 € | 22 175 € | - | 40 364 € | 4999 € | 0 € | -23 188 € | 22 175 € | 22 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 560 € | 99.9% | 21 450 € | 36 420 € | 4+33% |
| 2023 | 28 790 € | 24.1% | 10 950 € | 18 600 € | 30% |
| 2022 | 23 200 € | - | 8790 € | 15 350 € | 3 |