| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 655 € | - | - | - | - | - | - | 128 392 € | 34 263 € | 7390 € | 21 722 € | 0 € | 8935 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3784 € | 0 € | -3784 € | - | 0 € | -3784 € |
| 2023 | 137 166 € | - | - | - | - | - | - | 109 537 € | 27 629 € | 5903 € | 24 628 € | 0 € | 1670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4572 € | 0 € | -4572 € | - | 0 € | -4572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2823 € | 0 € | 4960 € | 0 € | 7783 € | 0 € | 0 € | 1350 € | 1350 € | 9133 € | - | 31 659 € | 0 € | 0 € | -22 526 € | 9133 € | 9133 € |
| 2023 | 2938 € | 0 € | 128 € | 0 € | 3066 € | 0 € | 0 € | 1741 € | 1741 € | 4807 € | - | 23 549 € | 0 € | 0 € | -18 742 € | 4807 € | 4807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 710 € | 4.6% | 2950 € | 4580 € | 20% |
| 2023 | 18 570 € | 5.5% | 2730 € | 4530 € | 20% |
| 2022 | 19 650 € | - | 2050 € | 3340 € | 2 |