| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 900 € | 0 € | 0 € | 0 € | 24 095 € | 54 605 € | 0 € | - | - | - | - | - | 15 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 € | 0 € | -23 € | - | 0 € | -23 € |
| 2023 | 106 514 € | -45 711 € | 0 € | 0 € | 0 € | 47 035 € | 0 € | - | - | - | - | - | 14 699 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -939 € | 0 € | -939 € | - | 0 € | -939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1250 € | 0 € | 18 337 € | 12 572 € | 32 159 € | 0 € | 0 € | 4667 € | 4667 € | 36 826 € | - | 36 726 € | 0 € | 0 € | 100 € | 36 826 € | 36 826 € |
| 2023 | 7414 € | 0 € | 13 042 € | 6072 € | 26 528 € | 0 € | 0 € | 4667 € | 4667 € | 31 195 € | - | 31 072 € | 0 € | 0 € | 123 € | 31 195 € | 31 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 540 € | 7.8% | 3480 € | 14 540 € | 50% |
| 2023 | 28 320 € | 17.6% | 3050 € | 12 770 € | 50% |
| 2022 | 24 090 € | - | 2600 € | 10 510 € | 5 |