| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 599 € | - | - | - | - | - | - | 62 362 € | 16 237 € | 6017 € | 4035 € | 0 € | 593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5592 € | 0 € | 5592 € | - | 0 € | 5592 € |
| 2023 | 51 676 € | - | - | - | - | - | - | 45 544 € | 6132 € | 8787 € | 1932 € | 0 € | 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5116 € | 0 € | -5116 € | - | 0 € | -5116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 637 € | 0 € | 15 163 € | 0 € | 32 800 € | 0 € | 0 € | 1593 € | 1593 € | 34 393 € | - | 12 812 € | 0 € | 0 € | 21 581 € | 34 393 € | 34 393 € |
| 2023 | 16 733 € | 0 € | 9722 € | 0 € | 26 455 € | 0 € | 0 € | 3405 € | 3405 € | 29 860 € | - | 13 871 € | 0 € | 0 € | 15 989 € | 29 860 € | 29 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8880 € | 78.3% | 40 € | 3520 € | 10% |
| 2023 | 4980 € | 26.9% | 0 € | 1690 € | 10% |
| 2022 | 6810 € | - | 0 € | 2270 € | 1 |