| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 602 293 € | - | - | - | - | - | - | 1 065 347 € | 536 946 € | 585 925 € | 53 896 € | 0 € | 223 022 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -325 897 € | 0 € | -325 897 € | - | 0 € | -325 897 € |
| 2023 | 415 113 € | - | - | - | - | - | - | 159 221 € | 255 892 € | 288 595 € | 29 191 € | 0 € | 63 629 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -125 523 € | 0 € | -125 523 € | - | 0 € | -125 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 571 € | 0 € | 252 502 € | 14 741 € | 379 814 € | 5000 € | 0 € | 109 745 € | 114 745 € | 494 559 € | - | 671 692 € | 18 815 € | 0 € | -195 948 € | 494 559 € | 494 559 € |
| 2023 | 32 615 € | 0 € | 212 648 € | 153 147 € | 398 410 € | 27 309 € | 860 € | 74 663 € | 102 832 € | 501 242 € | - | 371 293 € | 0 € | 0 € | 129 949 € | 501 242 € | 501 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 800 € | 30.0% | 81 870 € | 141 750 € | 16+23% |
| 2023 | 113 660 € | 4.5% | 42 980 € | 80 740 € | 13-32% |
| 2022 | 119 050 € | - | 50 840 € | 100 400 € | 19 |