| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 0 € | - | - | - | - | - | - | 125 € | -125 € | 0 € | 20 € | 2564 € | 1506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 913 € | 50 € | 863 € | - | 0 € | 863 € |
| 2018 | 5720 € | - | - | - | - | - | - | 1490 € | 4230 € | 0 € | 16 162 € | 96 898 € | 95 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 440 € | 50 € | -10 490 € | - | 0 € | -10 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 0 € | 0 € | 10 806 € | 0 € | 10 806 € | 0 € | 0 € | 0 € | 0 € | 10 806 € | - | 0 € | 10 482 € | 0 € | 324 € | 10 806 € | 10 806 € |
| 2018 | 17 € | 0 € | 91 820 € | 0 € | 91 837 € | 0 € | 0 € | 126 € | 126 € | 91 963 € | - | 11 466 € | 81 036 € | 0 € | -539 € | 91 963 € | 91 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||