| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 921 € | - | - | - | - | - | - | 289 820 € | 22 101 € | 149 € | 6340 € | 3788 € | 148 € | 0 € | 0 € | 0 € | - | 14 797 € | - | - | 4455 € | 1067 € | 3388 € | - | 0 € | 3388 € |
| 2023 | 588 695 € | - | - | - | - | - | - | 512 422 € | 76 273 € | 1979 € | 9377 € | 5991 € | 58 635 € | 0 € | 0 € | 0 € | - | 10 633 € | - | - | 1640 € | 79 € | 1561 € | - | 0 € | 1561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 610 € | 0 € | 189 073 € | 0 € | 234 683 € | 0 € | 0 € | 10 421 € | 10 421 € | 245 104 € | - | 55 379 € | 153 956 € | 0 € | 35 769 € | 245 104 € | 245 104 € |
| 2023 | 2495 € | 0 € | 205 525 € | 0 € | 208 020 € | 0 € | 0 € | 15 365 € | 15 365 € | 223 385 € | - | 184 152 € | 6852 € | 0 € | 32 381 € | 223 385 € | 223 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 460 € | 522.9% | 2700 € | 10 110 € | 4-20% |
| 2023 | 10 990 € | 54.8% | 2650 € | 10 620 € | 5-50% |
| 2022 | 24 340 € | - | 10 140 € | 24 530 € | 10 |