| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6081 € | - | - | - | - | - | - | 13 381 € | -7300 € | 0 € | 626 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7926 € | 0 € | -7926 € | - | 0 € | -7926 € |
| 2023 | 7089 € | - | - | - | - | - | - | 11 852 € | -4763 € | 0 € | 565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5328 € | 0 € | -5328 € | - | 0 € | -5328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 242 € | 0 € | 262 € | 0 € | 0 € | 0 € | 0 € | 262 € | - | 38 568 € | 0 € | 0 € | -38 306 € | 262 € | 262 € |
| 2023 | 220 € | 0 € | 242 € | 0 € | 462 € | 0 € | 0 € | 0 € | 0 € | 462 € | - | 30 842 € | 0 € | 0 € | -30 380 € | 462 € | 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3470 € | 26.6% | 550 € | 2920 € | 10% |
| 2023 | 2740 € | 26.3% | 230 € | 2500 € | 10% |
| 2022 | 2170 € | - | 180 € | 1980 € | 1 |