| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 460 € | - | - | - | - | - | - | 293 740 € | 6720 € | 0 € | 1461 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5259 € | 0 € | 5259 € | - | 0 € | 5259 € |
| 2023 | 199 736 € | - | - | - | - | - | - | 167 828 € | 31 908 € | 0 € | 1343 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 565 € | 0 € | 30 565 € | - | 0 € | 30 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 692 € | 0 € | 14 103 € | 0 € | 78 795 € | 0 € | 0 € | 0 € | 0 € | 78 795 € | - | 27 135 € | 0 € | 0 € | 51 660 € | 78 795 € | 78 795 € |
| 2023 | 56 938 € | 0 € | 13 290 € | 0 € | 70 228 € | 0 € | 0 € | 0 € | 0 € | 70 228 € | - | 23 827 € | 0 € | 0 € | 46 401 € | 70 228 € | 70 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 900 € | 29.0% | 1490 € | 2430 € | 10% |
| 2023 | -20 860 € | 8.3% | 1240 € | 2020 € | 10% |
| 2022 | -22 740 € | - | 600 € | 980 € | 1 |