| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 055 € | - | - | - | - | - | - | 235 246 € | 65 809 € | 20 841 € | 13 506 € | 3605 € | 19 423 € | 0 € | 0 € | 3 € | - | 39 € | - | - | 15 608 € | 1197 € | 14 411 € | - | 0 € | 14 411 € |
| 2023 | 308 569 € | - | - | - | - | - | - | 262 992 € | 45 577 € | 16 848 € | 8782 € | 2675 € | 17 488 € | 0 € | 0 € | 5 € | - | 57 € | - | - | 5082 € | 250 € | 4832 € | - | 0 € | 4832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4876 € | 0 € | 18 860 € | 66 920 € | 90 656 € | 0 € | 0 € | 30 431 € | 30 431 € | 121 087 € | - | 77 656 € | 32 362 € | 0 € | 11 069 € | 121 087 € | 121 087 € |
| 2023 | 4591 € | 0 € | 6921 € | 42 129 € | 53 641 € | 0 € | 0 € | 13 103 € | 13 103 € | 66 744 € | - | 69 579 € | 507 € | 0 € | -3342 € | 66 744 € | 66 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 100 € | 40.4% | 1890 € | 5450 € | 10% |
| 2023 | 80 760 € | 120.3% | 5150 € | 12 160 € | 10% |
| 2022 | 36 660 € | - | 460 € | 3670 € | 1 |