| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 105 000 € | - | - | - | - | - | - | 32 124 € | 72 876 € | 6212 € | 14 632 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 032 € | 166 € | 51 866 € | - | 0 € | 51 866 € |
| 2021 | 24 870 € | - | - | - | - | - | - | 3885 € | 20 985 € | 2453 € | 1891 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 641 € | 254 € | 15 387 € | - | 0 € | 15 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 29 224 € | 0 € | 64 427 € | 872 € | 94 523 € | 0 € | 0 € | 333 € | 333 € | 94 856 € | - | 24 960 € | 1218 € | 0 € | 68 678 € | 94 856 € | 94 856 € |
| 2021 | 22 209 € | 0 € | 1226 € | 0 € | 23 435 € | 0 € | 0 € | 999 € | 999 € | 24 434 € | - | 4304 € | 3318 € | 0 € | 16 812 € | 24 434 € | 24 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 710 € | 46.6% | 2030 € | 3550 € | 30% |
| 2023 | 31 310 € | 540.3% | 640 € | 1040 € | 30% |
| 2022 | 4890 € | - | 1350 € | 2200 € | 3 |