| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 543 € | - | - | - | - | - | - | 4854 € | 30 689 € | 23 980 € | 1411 € | 480 € | 9998 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -4238 € | 0 € | -4238 € | - | 0 € | -4238 € |
| 2023 | 24 177 € | - | - | - | - | - | - | 23 595 € | 582 € | 0 € | 1182 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -607 € | 0 € | -607 € | - | 0 € | -607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6274 € | 0 € | 632 € | 1373 € | 8279 € | 0 € | 8400 € | 0 € | 8400 € | 16 679 € | - | 8600 € | 884 € | 393 € | 6802 € | 16 679 € | 16 286 € |
| 2023 | 12 136 € | 0 € | 403 € | 3910 € | 16 449 € | 0 € | 2800 € | 0 € | 2800 € | 19 249 € | - | 3999 € | 4209 € | 0 € | 11 041 € | 19 249 € | 19 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 420 € | 47.3% | 3730 € | 7280 € | 2-33% |
| 2023 | 8430 € | 260.3% | 2730 € | 5140 € | 30% |
| 2022 | 2340 € | - | 610 € | 990 € | 3 |