| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 878 € | - | - | - | - | - | - | 133 641 € | 149 237 € | 70 828 € | 6268 € | 7380 € | 78 174 € | 0 € | 0 € | 3 € | - | 0 € | - | - | 1350 € | 3499 € | -2149 € | - | 0 € | -2149 € |
| 2023 | 920 713 € | - | - | - | - | - | - | 752 166 € | 168 547 € | 185 873 € | 55 547 € | 400 € | 341 294 € | 0 € | 0 € | 421 € | - | 2 € | - | - | -413 348 € | 12 415 € | -425 763 € | - | 0 € | -425 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 461 € | 0 € | 20 557 € | 149 136 € | 185 154 € | 80 000 € | 0 € | 32 056 € | 112 056 € | 297 210 € | - | 18 082 € | 0 € | 0 € | 279 128 € | 297 210 € | 297 210 € |
| 2023 | 20 121 € | 0 € | 78 598 € | 182 516 € | 281 235 € | 80 000 € | 0 € | 37 724 € | 117 724 € | 398 959 € | - | 117 682 € | 0 € | 0 € | 281 277 € | 398 959 € | 398 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 600 € | 144.7% | 3710 € | 7660 € | 1-80% |
| 2023 | -32 680 € | 89.2% | 11 620 € | 22 080 € | 50% |
| 2022 | -302 220 € | - | 11 970 € | 28 380 € | 5 |