| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 225 € | 0 € | 0 € | 10 889 € | 124 316 € | 42 531 € | 6438 € | - | - | - | - | - | 36 320 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -18 511 € | 0 € | -18 511 € | - | 0 € | -18 511 € |
| 2023 | 97 592 € | 0 € | 0 € | 26 004 € | 84 237 € | 18 940 € | 2291 € | - | - | - | - | - | 22 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4511 € | 0 € | -4511 € | - | 0 € | -4511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1179 € | 0 € | 14 708 € | 52 € | 15 939 € | 0 € | 0 € | 136 261 € | 136 261 € | 152 200 € | - | 71 061 € | 176 790 € | 0 € | -95 651 € | 152 200 € | 152 200 € |
| 2023 | 1290 € | 0 € | 6731 € | 7 € | 8028 € | 0 € | 0 € | 115 086 € | 115 086 € | 123 114 € | - | 142 430 € | 77 824 € | 0 € | -97 140 € | 123 114 € | 123 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 240 € | 3.0% | 5540 € | 11 620 € | 5+25% |
| 2023 | 25 480 € | 3297.3% | 4660 € | 10 110 € | 4+33% |
| 2022 | 750 € | - | 790 € | 970 € | 3 |