| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 243 € | - | - | - | - | - | - | 119 782 € | 76 461 € | 7925 € | 20 914 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 604 € | 0 € | 47 604 € | - | 0 € | 47 604 € |
| 2023 | 55 032 € | - | - | - | - | - | - | 43 409 € | 11 623 € | 2652 € | 21 141 € | 0 € | 1751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 921 € | 0 € | -13 921 € | - | 0 € | -13 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 625 € | 0 € | 4271 € | 20 298 € | 44 194 € | 0 € | 0 € | 20 273 € | 20 273 € | 64 467 € | - | 86 969 € | 0 € | 0 € | -22 502 € | 64 467 € | 64 467 € |
| 2023 | 3979 € | 0 € | 2693 € | 20 858 € | 27 530 € | 0 € | 0 € | 18 273 € | 18 273 € | 45 803 € | - | 115 909 € | 0 € | 0 € | -70 106 € | 45 803 € | 45 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1520 € | 111.0% | 2770 € | 8420 € | 40% |
| 2023 | 13 870 € | 0.7% | 2650 € | 8890 € | 4-20% |
| 2022 | 13 970 € | - | 2720 € | 7220 € | 5 |