| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 904 584 € | - | - | - | - | - | - | 470 548 € | 434 036 € | 387 022 € | 5560 € | 2254 € | 42 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1027 € | 0 € | 1027 € | - | 0 € | 1027 € |
| 2019 | 753 438 € | - | - | - | - | - | - | 419 452 € | 333 986 € | 487 587 € | 7185 € | 2719 € | 47 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -205 591 € | 0 € | -205 591 € | - | 0 € | -205 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 7869 € | 0 € | 29 173 € | 24 111 € | 61 153 € | 15 000 € | 0 € | 3452 € | 18 452 € | 79 605 € | - | 281 169 € | 0 € | 0 € | -201 564 € | 79 605 € | 79 605 € |
| 2019 | 22 147 € | 0 € | 40 071 € | 22 761 € | 84 979 € | 15 000 € | 0 € | 3452 € | 18 452 € | 103 431 € | - | 119 105 € | 0 € | 0 € | -15 674 € | 103 431 € | 103 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||