| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 216 467 € | - | - | - | - | - | - | 1 439 712 € | 776 755 € | 40 834 € | 67 146 € | 11 694 € | 3352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 677 117 € | 28 996 € | 648 121 € | - | 0 € | 648 121 € |
| 2023 | 1 952 229 € | - | - | - | - | - | - | 1 462 195 € | 490 034 € | 155 031 € | 12 599 € | 235 € | 143 641 € | 0 € | 0 € | 0 € | - | 327 € | - | - | 178 671 € | 33 693 € | 144 978 € | - | 0 € | 144 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 480 443 € | 0 € | 1 029 561 € | 33 134 € | 1 543 138 € | 724 € | 0 € | 42 711 € | 43 435 € | 1 586 573 € | - | 781 719 € | 0 € | 0 € | 804 854 € | 1 586 573 € | 1 586 573 € |
| 2023 | 175 291 € | 0 € | 263 001 € | 1815 € | 440 107 € | 37 724 € | 0 € | 94 692 € | 132 416 € | 572 523 € | - | 299 808 € | 0 € | 0 € | 272 715 € | 572 523 € | 572 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 387 680 € | 4.2% | 18 190 € | 30 890 € | 8+33% |
| 2023 | 371 990 € | 107.4% | 19 800 € | 31 640 € | 6+100% |
| 2022 | 179 400 € | - | 3560 € | 5850 € | 3 |