| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 457 € | - | - | - | - | - | - | 69 131 € | 13 326 € | 0 € | 34 237 € | 5763 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 184 € | 0 € | -15 184 € | - | 0 € | -15 184 € |
| 2023 | 436 024 € | - | - | - | - | - | - | 259 289 € | 176 735 € | 0 € | 29 206 € | 165 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 414 € | 0 € | 147 414 € | - | 0 € | 147 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 437 € | 0 € | 15 122 € | 25 808 € | 92 367 € | 0 € | 0 € | 49 612 € | 49 612 € | 141 979 € | - | 11 785 € | 15 247 € | 0 € | 114 947 € | 141 979 € | 141 979 € |
| 2023 | 187 906 € | 0 € | 6353 € | 16 454 € | 210 713 € | 0 € | 0 € | 21 925 € | 21 925 € | 232 638 € | - | 22 657 € | 79 850 € | 0 € | 130 131 € | 232 638 € | 232 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 860 € | 52.1% | 5710 € | 9160 € | 5-38% |
| 2023 | 28 960 € | 273.2% | 6450 € | 13 090 € | 8+60% |
| 2022 | 7760 € | - | 2600 € | 5170 € | 5 |