| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 967 € | - | - | - | - | - | - | 244 270 € | 6697 € | 0 € | 3350 € | 0 € | 3533 € | 0 € | 0 € | 0 € | - | 18 116 € | - | - | -18 302 € | 0 € | -18 302 € | - | 0 € | -18 302 € |
| 2023 | 289 970 € | - | - | - | - | - | - | 299 755 € | -9785 € | 0 € | 5010 € | 10 296 € | 0 € | 0 € | 0 € | 0 € | - | 11 309 € | - | - | -15 808 € | 0 € | -15 808 € | - | 0 € | -15 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1205 € | 0 € | 41 463 € | 0 € | 42 668 € | 0 € | 0 € | 125 884 € | 125 884 € | 168 552 € | - | 110 873 € | 46 507 € | 0 € | 11 172 € | 168 552 € | 168 552 € |
| 2023 | 4614 € | 0 € | 38 471 € | 0 € | 43 085 € | 0 € | 0 € | 106 158 € | 106 158 € | 149 243 € | - | 90 959 € | 33 810 € | 0 € | 24 474 € | 149 243 € | 149 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 960 € | 60.8% | 6330 € | 14 070 € | 4-20% |
| 2023 | 71 390 € | 89.1% | 9860 € | 22 270 € | 5-29% |
| 2022 | 37 760 € | - | 11 730 € | 25 860 € | 7 |