| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 480 € | - | - | - | - | - | - | 20 479 € | 29 001 € | 0 € | 6463 € | 0 € | 959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 579 € | 3750 € | 17 829 € | - | 15 000 € | 2829 € |
| 2024 | 32 504 € | - | - | - | - | - | - | 17 819 € | 14 685 € | 0 € | 10 386 € | 0 € | 8753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4454 € | 0 € | -4454 € | - | 0 € | -4454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6190 € | 0 € | 0 € | 0 € | 6190 € | 0 € | 0 € | 0 € | 0 € | 6190 € | - | 3389 € | 0 € | 0 € | 2801 € | 6190 € | 6190 € |
| 2024 | 3776 € | 0 € | 0 € | 0 € | 3776 € | 0 € | 0 € | 0 € | 0 € | 3776 € | - | 3804 € | 0 € | 0 € | -28 € | 3776 € | 3776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4410 € | 30.1% | 1570 € | 2840 € | 10% |
| 2023 | 3390 € | 61.3% | 220 € | 2520 € | 10% |
| 2022 | 8770 € | - | 690 € | 3700 € | 1 |