| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 918 € | - | - | - | - | - | - | 44 922 € | -10 004 € | 0 € | 9359 € | 31 € | 560 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 892 € | 0 € | -19 892 € | - | 0 € | -19 892 € |
| 2024 | 51 114 € | - | - | - | - | - | - | 38 909 € | 12 205 € | 0 € | 13 049 € | 388 € | 661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1117 € | 0 € | -1117 € | - | 0 € | -1117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 3 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 7953 € | 0 € | 0 € | -7950 € | 3 € | 3 € |
| 2024 | 1321 € | 0 € | 1237 € | 17 816 € | 20 374 € | 0 € | 0 € | 685 € | 685 € | 21 059 € | - | 9117 € | 0 € | 0 € | 11 942 € | 21 059 € | 21 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 300 € | 10.8% | 3870 € | 7930 € | 20% |
| 2023 | 22 750 € | 49.3% | 2170 € | 5190 € | 20% |
| 2022 | 15 240 € | - | 3620 € | 7060 € | 2 |