| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 091 € | - | - | - | - | - | - | 0 € | 45 091 € | 0 € | 13 216 € | 375 € | 36 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3893 € | 0 € | -3893 € | - | 0 € | -3893 € |
| 2024 | 51 160 € | - | - | - | - | - | - | 7853 € | 43 307 € | 1901 € | 20 124 € | 978 € | 27 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5064 € | 0 € | -5064 € | - | 0 € | -5064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3860 € | 0 € | 3942 € | 0 € | 7802 € | 0 € | 5849 € | 167 € | 6016 € | 13 818 € | - | 8266 € | 0 € | 0 € | 5552 € | 13 818 € | 13 818 € |
| 2024 | 4270 € | 0 € | 1295 € | 0 € | 5565 € | 0 € | 7561 € | 4626 € | 12 187 € | 17 752 € | - | 8307 € | 0 € | 0 € | 9445 € | 17 752 € | 17 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 100 € | 33.9% | 2330 € | 4230 € | 1-50% |
| 2023 | 21 340 € | 17.2% | 4020 € | 7560 € | 2-33% |
| 2022 | 25 760 € | - | 5120 € | 10 210 € | 3 |