| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 488 324 € | - | - | - | - | - | - | 2 153 517 € | -665 193 € | 3088 € | 57 689 € | 46 486 € | 26 981 € | 0 € | 0 € | 0 € | - | 160 364 € | - | - | -866 829 € | 4692 € | -871 521 € | - | 0 € | -871 521 € |
| 2023 | 1 488 323 € | - | - | - | - | - | - | 2 219 480 € | -731 157 € | 3088 € | 50 930 € | 0 € | 8408 € | 0 € | 0 € | 0 € | - | 467 965 € | - | - | -1 261 548 € | 0 € | -1 261 548 € | - | 0 € | -1 261 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 661 € | 0 € | 916 036 € | 321 € | 1 078 018 € | 0 € | 0 € | 18 813 581 € | 18 813 581 € | 19 891 599 € | - | 2 885 064 € | 8 818 599 € | 0 € | 8 187 936 € | 19 891 599 € | 19 891 599 € |
| 2023 | 35 532 € | 0 € | 462 928 € | 11 346 € | 509 806 € | 0 € | 0 € | 20 147 512 € | 20 147 512 € | 20 657 318 € | - | 2 959 079 € | 10 138 782 € | 0 € | 7 559 457 € | 20 657 318 € | 20 657 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 233 650 € | 4.6% | 18 980 € | 31 960 € | 70% |
| 2023 | 223 320 € | 48.1% | 17 980 € | 31 040 € | 7-30% |
| 2022 | 150 770 € | - | 31 100 € | 54 990 € | 10 |