| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 553 € | 0 € | 0 € | 0 € | 14 384 € | 21 720 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 449 € | 0 € | 35 449 € | - | 0 € | 35 449 € |
| 2024 | 43 396 € | 0 € | 0 € | 0 € | 19 052 € | 11 124 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 220 € | 0 € | 13 220 € | - | 0 € | 13 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 436 € | 0 € | 297 € | 0 € | 54 733 € | 0 € | 0 € | 93 € | 93 € | 54 826 € | - | 0 € | 3357 € | 0 € | 51 469 € | 54 826 € | 54 826 € |
| 2024 | 17 219 € | 0 € | 0 € | 0 € | 17 219 € | 0 € | 0 € | 93 € | 93 € | 17 312 € | - | 0 € | 1292 € | 0 € | 16 020 € | 17 312 € | 17 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 990 € | 6.0% | 450 € | 3030 € | 10% |
| 2023 | 16 030 € | 62.9% | 980 € | 4640 € | 10% |
| 2022 | 9840 € | - | 190 € | 2920 € | 1 |