| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 40 964 € | - | - | - | - | - | - | 38 252 € | 2712 € | 627 € | 2497 € | 0 € | 4946 € | 0 € | 0 € | 0 € | - | 1134 € | - | - | -6492 € | 0 € | -6492 € | - | 0 € | -6492 € |
| 2021 | 64 014 € | - | - | - | - | - | - | 65 780 € | -1766 € | 748 € | 2657 € | 0 € | 3398 € | 0 € | 0 € | 0 € | - | 1148 € | - | - | -9717 € | 0 € | -9717 € | - | 0 € | -9717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1441 € | 0 € | 16 801 € | 15 773 € | 34 015 € | 0 € | 0 € | 31 540 € | 31 540 € | 65 555 € | - | 17 659 € | 67 679 € | 0 € | -19 783 € | 65 555 € | 65 555 € |
| 2021 | 3 € | 0 € | 17 130 € | 11 380 € | 28 513 € | 0 € | 0 € | 35 750 € | 35 750 € | 64 263 € | - | 14 674 € | 62 880 € | 0 € | -13 291 € | 64 263 € | 64 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2930 € | 946.4% | 450 € | 2810 € | 4+100% |
| 2022 | 280 € | - | 1020 € | 2970 € | 2 |