| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 886 983 € | - | - | - | - | - | - | 5 097 639 € | 1 789 344 € | 261 218 € | 742 254 € | 45 317 € | 144 727 € | 0 € | 0 € | 0 € | - | 9572 € | - | - | 676 890 € | 1250 € | 675 640 € | - | 0 € | 675 640 € |
| 2023 | 4 153 596 € | - | - | - | - | - | - | 3 065 454 € | 1 088 142 € | 57 052 € | 470 178 € | 40 567 € | 107 206 € | 0 € | 0 € | 0 € | - | 5473 € | - | - | 488 800 € | 0 € | 488 800 € | - | 0 € | 488 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 353 739 € | 0 € | 895 784 € | 226 774 € | 2 476 297 € | 0 € | 7683 € | 148 360 € | 156 043 € | 2 632 340 € | - | 1 271 513 € | 18 732 € | 0 € | 1 342 095 € | 2 632 340 € | 2 632 340 € |
| 2023 | 591 041 € | 0 € | 782 248 € | 761 517 € | 2 134 806 € | 0 € | 1409 € | 64 073 € | 65 482 € | 2 200 288 € | - | 1 501 899 € | 31 935 € | 0 € | 666 454 € | 2 200 288 € | 2 200 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 720 € | 42.8% | 110 110 € | 196 190 € | 20+5% |
| 2023 | 158 490 € | 375.2% | 73 230 € | 139 480 € | 19-5% |
| 2022 | 33 350 € | - | 45 400 € | 94 170 € | 20 |