| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 000 € | - | - | - | - | - | - | 0 € | 15 000 € | 0 € | 949 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 048 € | 50 € | 13 998 € | - | 0 € | 13 998 € |
| 2023 | 16 420 € | - | - | - | - | - | - | 0 € | 16 420 € | 0 € | 1114 € | 22 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 328 € | 0 € | 15 328 € | - | 0 € | 15 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 141 € | 0 € | 144 € | 0 € | 0 € | 38 800 € | 38 800 € | 38 944 € | - | 1107 € | 0 € | 0 € | 37 837 € | 38 944 € | 38 944 € |
| 2023 | 86 € | 0 € | 141 € | 0 € | 227 € | 0 € | 0 € | 23 900 € | 23 900 € | 24 127 € | - | 288 € | 0 € | 0 € | 23 839 € | 24 127 € | 24 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 98.0% | 0 € | 10 € | 2+100% |
| 2023 | 510 € | 88.3% | 180 € | 290 € | 1 |
| 2022 | 4370 € | - | 110 € | 180 € | - |