| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 201 € | - | - | - | - | - | - | 188 639 € | 44 562 € | 234 € | 16 020 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 28 300 € | 0 € | 28 300 € | - | 0 € | 28 300 € |
| 2023 | 266 216 € | - | - | - | - | - | - | 212 460 € | 53 756 € | 131 € | 13 229 € | 34 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 40 428 € | 0 € | 40 428 € | - | 0 € | 40 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6625 € | 0 € | 20 898 € | 147 397 € | 174 920 € | 0 € | 0 € | 43 131 € | 43 131 € | 218 051 € | - | 8953 € | 124 000 € | 0 € | 85 098 € | 218 051 € | 218 051 € |
| 2023 | 31 802 € | 0 € | 15 337 € | 92 317 € | 139 456 € | 0 € | 0 € | 33 801 € | 33 801 € | 173 257 € | - | 7459 € | 109 000 € | 0 € | 56 798 € | 173 257 € | 173 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 330 € | 23.5% | 320 € | 2840 € | 10% |
| 2023 | 46 200 € | 42.4% | 0 € | 2500 € | 10% |
| 2022 | 32 450 € | - | 790 € | 1870 € | 1 |