| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 712 754 € | - | - | - | - | - | - | 2 602 384 € | 110 370 € | 51 459 € | 65 879 € | 30 619 € | 7249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 402 € | 0 € | 16 402 € | - | 0 € | 16 402 € |
| 2023 | 2 794 939 € | - | - | - | - | - | - | 2 620 839 € | 174 100 € | 50 011 € | 107 117 € | 37 599 € | 38 577 € | 0 € | 0 € | 0 € | - | 151 € | - | - | 15 843 € | 0 € | 15 843 € | - | 655 € | 15 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 278 919 € | 0 € | 232 374 € | 692 461 € | 1 203 754 € | 0 € | 0 € | 8037 € | 8037 € | 1 211 791 € | - | 673 475 € | 0 € | 0 € | 538 316 € | 1 211 791 € | 1 211 791 € |
| 2023 | 322 321 € | 0 € | 380 855 € | 177 102 € | 880 278 € | 0 € | 0 € | 27 181 € | 27 181 € | 907 459 € | - | 385 545 € | 0 € | 0 € | 521 914 € | 907 459 € | 907 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 990 € | 36.5% | 16 570 € | 35 250 € | 13-28% |
| 2023 | -32 220 € | 10.2% | 36 830 € | 70 700 € | 18+50% |
| 2022 | -35 880 € | - | 24 650 € | 51 130 € | 12 |