| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 378 € | - | - | - | - | - | - | 224 006 € | 14 372 € | 2601 € | 34 533 € | 3167 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 678 € | 0 € | -19 678 € | - | 0 € | -19 678 € |
| 2023 | 290 079 € | - | - | - | - | - | - | 262 709 € | 27 370 € | 4681 € | 40 950 € | 4736 € | 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 772 € | 1250 € | -15 022 € | - | 0 € | -15 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 € | 0 € | 0 € | 0 € | 195 € | 0 € | 0 € | 754 € | 754 € | 949 € | - | 23 160 € | 0 € | 0 € | -22 211 € | 949 € | 949 € |
| 2023 | 2423 € | 0 € | 523 € | 2481 € | 5427 € | 0 € | 0 € | 6303 € | 6303 € | 11 730 € | - | 14 263 € | 0 € | 0 € | -2533 € | 11 730 € | 11 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 780 € | 37.9% | 5830 € | 11 380 € | 40% |
| 2023 | 30 260 € | 35.3% | 10 410 € | 19 770 € | 40% |
| 2022 | 22 360 € | - | 7940 € | 10 690 € | 4 |