| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 936 € | - | - | - | - | - | - | 10 692 € | 244 € | 16 € | 302 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 € | 50 € | -124 € | - | 0 € | -124 € |
| 2024 | 20 643 € | - | - | - | - | - | - | 21 338 € | -695 € | 18 € | 129 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -917 € | 0 € | -917 € | - | 0 € | -917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 509 € | 0 € | 3062 € | 0 € | 3571 € | 0 € | 0 € | 0 € | 0 € | 3571 € | - | 2128 € | 0 € | 0 € | 1443 € | 3571 € | 3571 € |
| 2024 | 2438 € | 0 € | 176 € | 0 € | 2614 € | 0 € | 0 € | 0 € | 0 € | 2614 € | - | 1047 € | 0 € | 0 € | 1567 € | 2614 € | 2614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 58.8% | 290 € | 310 € | 20% |
| 2023 | 2740 € | 28.6% | 750 € | 970 € | 2+100% |
| 2022 | 2130 € | - | 860 € | 1260 € | 1 |