| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 113 € | - | - | - | - | - | - | 198 727 € | 160 386 € | 111 310 € | 11 556 € | 896 € | 10 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 783 € | 113 € | 27 670 € | - | 0 € | 27 670 € |
| 2023 | 292 134 € | - | - | - | - | - | - | 169 809 € | 122 325 € | 94 023 € | 10 050 € | 6867 € | 3972 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 21 134 € | 14 € | 21 120 € | - | 0 € | 21 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 829 € | 0 € | 67 040 € | 36 047 € | 124 916 € | 0 € | 300 € | 2586 € | 2886 € | 127 802 € | - | 49 254 € | 0 € | 0 € | 78 548 € | 127 802 € | 127 802 € |
| 2023 | 40 970 € | 0 € | 55 834 € | 47 978 € | 144 782 € | 0 € | 300 € | 3888 € | 4188 € | 148 970 € | - | 98 092 € | 0 € | 0 € | 50 878 € | 148 970 € | 148 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 030 € | 12.9% | 9970 € | 16 480 € | 50% |
| 2023 | 53 160 € | 21.4% | 8500 € | 17 010 € | 50% |
| 2022 | 67 650 € | - | 10 270 € | 17 620 € | 5 |