| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 373 719 € | - | - | - | - | - | - | 0 € | 373 719 € | 230 290 € | 44 143 € | 1774 € | 0 € | 0 € | 0 € | 0 € | - | 2729 € | - | - | 98 331 € | 88 € | 98 243 € | - | 0 € | 98 243 € |
| 2024 | 450 882 € | - | - | - | - | - | - | 0 € | 450 882 € | 280 424 € | 71 182 € | 490 € | 659 € | 0 € | 0 € | 0 € | - | 2616 € | - | - | 96 491 € | 100 € | 96 391 € | - | 0 € | 96 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 344 € | 0 € | 33 969 € | 0 € | 67 313 € | 0 € | 0 € | 110 083 € | 110 083 € | 177 396 € | - | 50 010 € | 26 343 € | 0 € | 101 043 € | 177 396 € | 177 396 € |
| 2024 | 58 269 € | 0 € | 50 669 € | 0 € | 108 938 € | 0 € | 0 € | 122 684 € | 122 684 € | 231 622 € | - | 46 674 € | 39 680 € | 0 € | 145 268 € | 231 622 € | 231 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 214 590 € | 57.9% | 32 660 € | 63 480 € | 12+9% |
| 2023 | 135 860 € | 15.0% | 25 490 € | 48 750 € | 110% |
| 2022 | 159 860 € | - | 25 590 € | 47 580 € | 11 |