| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 169 363 € | - | - | - | - | - | - | 170 611 € | -1248 € | 28 028 € | 26 839 € | 0 € | 58 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -114 845 € | 0 € | -114 845 € | - | 0 € | -114 845 € |
| 2016 | 318 654 € | - | - | - | - | - | - | 385 074 € | -66 420 € | 20 409 € | 6344 € | 0 € | 7330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -100 503 € | 0 € | -100 503 € | - | 0 € | -100 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 497 € | 0 € | 15 636 € | 5017 € | 21 150 € | 0 € | 0 € | 204 € | 204 € | 21 354 € | - | 79 265 € | 154 650 € | 0 € | -212 561 € | 21 354 € | 21 354 € |
| 2016 | 3726 € | 0 € | 36 301 € | 5183 € | 45 210 € | 0 € | 0 € | 527 € | 527 € | 45 737 € | - | 84 583 € | 58 870 € | 0 € | -97 716 € | 45 737 € | 45 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||