| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 427 593 € | - | - | - | - | - | - | 1 136 546 € | 291 047 € | 168 544 € | 33 967 € | 509 € | 15 737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 308 € | 0 € | 73 308 € | - | 0 € | 73 308 € |
| 2023 | 575 097 € | - | - | - | - | - | - | 384 945 € | 190 152 € | 161 034 € | 35 402 € | 56 808 € | 9265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 259 € | 0 € | 41 259 € | - | 0 € | 41 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 441 € | 0 € | 40 802 € | 87 152 € | 141 395 € | 0 € | 0 € | 127 031 € | 127 031 € | 268 426 € | - | 29 881 € | 26 256 € | 0 € | 212 289 € | 268 426 € | 268 426 € |
| 2023 | 17 134 € | 0 € | 30 525 € | 425 565 € | 473 224 € | 0 € | 0 € | 112 467 € | 112 467 € | 585 691 € | - | 413 314 € | 33 396 € | 0 € | 138 981 € | 585 691 € | 585 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 360 € | 69.7% | 5970 € | 19 440 € | 7-22% |
| 2023 | 80 410 € | 29.4% | 5710 € | 18 120 € | 9+80% |
| 2022 | 113 840 € | - | 4760 € | 11 750 € | 5 |