| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 219 € | - | - | - | - | - | - | 8501 € | 7718 € | 5060 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2658 € | 0 € | 2658 € | - | 0 € | 2658 € |
| 2024 | 15 130 € | - | - | - | - | - | - | 9725 € | 5405 € | 4767 € | 4 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 634 € | 0 € | 634 € | - | 0 € | 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 253 € | 0 € | 0 € | 2504 € | 2757 € | 0 € | 0 € | 0 € | 0 € | 2757 € | - | 3677 € | 0 € | 0 € | -920 € | 2757 € | 2757 € |
| 2024 | 2532 € | 0 € | 0 € | 2504 € | 5036 € | 0 € | 0 € | 0 € | 0 € | 5036 € | - | 8614 € | 0 € | 0 € | -3578 € | 5036 € | 5036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 23.6% | 0 € | 1310 € | 10% |
| 2023 | 1060 € | 51.4% | 0 € | 1060 € | 10% |
| 2022 | 700 € | - | 0 € | 700 € | 1 |