| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 270 758 € | - | - | - | - | - | - | 257 977 € | 12 781 € | 0 € | 10 373 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 751 € | - | - | 1651 € | 0 € | 1651 € | - | 0 € | 1651 € |
| 2024 | 226 557 € | - | - | - | - | - | - | 222 958 € | 3599 € | 0 € | 4997 € | 0 € | 475 € | 0 € | 0 € | 0 € | - | 3587 € | - | - | -5460 € | 0 € | -5460 € | - | 0 € | -5460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 471 € | 0 € | 5327 € | 103 € | 27 901 € | 0 € | 0 € | 23 955 € | 23 955 € | 51 856 € | - | 17 900 € | 16 287 € | 0 € | 17 669 € | 51 856 € | 51 856 € |
| 2024 | 14 500 € | 0 € | 3533 € | 142 € | 18 175 € | 0 € | 0 € | 31 762 € | 31 762 € | 49 937 € | - | 13 243 € | 20 676 € | 0 € | 16 018 € | 49 937 € | 49 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 990 € | 6.8% | 24 490 € | 42 450 € | 110% |
| 2023 | 62 720 € | 0.6% | 23 400 € | 39 260 € | 11-15% |
| 2022 | 62 320 € | - | 20 980 € | 41 270 € | 13 |