| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 820 € | - | - | - | - | - | - | 4636 € | -3816 € | 0 € | 2270 € | 0 € | 39 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 647 € | 0 € | -45 647 € | - | 0 € | -45 647 € |
| 2021 | 33 932 € | - | - | - | - | - | - | 16 385 € | 17 547 € | 0 € | 8275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9272 € | 0 € | 9272 € | - | 0 € | 9272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 177 € | 0 € | 3204 € | 0 € | 3381 € | 0 € | 0 € | 6917 € | 6917 € | 10 298 € | - | 41 432 € | 0 € | 0 € | -31 134 € | 10 298 € | 10 298 € |
| 2021 | 16 120 € | 0 € | 4572 € | 0 € | 20 692 € | 0 € | 0 € | 1157 € | 1157 € | 21 849 € | - | 1127 € | 0 € | 0 € | 20 722 € | 21 849 € | 21 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 19.0% | 30 € | 300 € | - |
| 2023 | 420 € | 74.4% | 0 € | 420 € | 10% |
| 2022 | 1640 € | - | 270 € | 1370 € | 1 |