| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9517 € | - | - | - | - | - | - | 710 € | 8807 € | 10 357 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1651 € | 0 € | -1651 € | - | 0 € | -1651 € |
| 2023 | 8458 € | - | - | - | - | - | - | 471 € | 7987 € | 10 777 € | 102 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2892 € | 0 € | -2892 € | - | 0 € | -2892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 557 € | 262 € | 835 € | 0 € | 0 € | 0 € | 0 € | 835 € | - | 20 982 € | 0 € | 0 € | -20 147 € | 835 € | 835 € |
| 2023 | 8 € | 0 € | 512 € | 262 € | 782 € | 0 € | 0 € | 0 € | 0 € | 782 € | - | 19 278 € | 0 € | 0 € | -18 496 € | 782 € | 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2690 € | 5.5% | 10 € | 2680 € | 10% |
| 2023 | 2550 € | 44.9% | 10 € | 2540 € | 10% |
| 2022 | 1760 € | - | 110 € | 1320 € | 1 |