| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 278 417 € | - | - | - | - | - | - | 1 019 315 € | 259 102 € | 0 € | 136 213 € | 1845 € | 65 339 € | 0 € | 0 € | 420 € | - | 1553 € | - | - | 58 262 € | 5832 € | 52 430 € | - | 0 € | 52 430 € |
| 2024 | 1 247 801 € | - | - | - | - | - | - | 1 077 150 € | 170 651 € | 0 € | 31 326 € | 2866 € | 223 429 € | 0 € | 0 € | 5726 € | - | 3171 € | - | - | -78 683 € | 39 175 € | -117 858 € | - | 0 € | -117 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 271 € | 0 € | 159 816 € | 500 € | 195 587 € | 0 € | 0 € | 94 589 € | 94 589 € | 290 176 € | - | 202 952 € | 12 236 € | 0 € | 74 988 € | 290 176 € | 290 176 € |
| 2024 | 36 366 € | 0 € | 148 677 € | 500 € | 185 543 € | 0 € | 0 € | 120 129 € | 120 129 € | 305 672 € | - | 250 604 € | 32 510 € | 0 € | 22 558 € | 305 672 € | 305 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 487 750 € | 11.3% | 91 740 € | 193 260 € | 29+4% |
| 2023 | 438 070 € | 20.6% | 85 270 € | 173 940 € | 28+12% |
| 2022 | 363 110 € | - | 71 410 € | 132 980 € | 25 |