| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 448 907 € | - | - | - | - | - | - | 403 747 € | 45 160 € | 0 € | 3736 € | 0 € | 27 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 825 € | 0 € | 13 825 € | - | 0 € | 13 825 € |
| 2024 | 458 003 € | - | - | - | - | - | - | 343 818 € | 114 185 € | 0 € | 3607 € | 0 € | 28 053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 525 € | 0 € | 82 525 € | - | 0 € | 82 525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 402 € | 0 € | 44 956 € | 303 300 € | 395 658 € | 0 € | 0 € | 5388 € | 5388 € | 401 046 € | - | 20 405 € | 0 € | 0 € | 380 641 € | 401 046 € | 401 046 € |
| 2024 | 48 092 € | 0 € | 61 125 € | 275 363 € | 384 580 € | 0 € | 0 € | 7067 € | 7067 € | 391 647 € | - | 24 831 € | 0 € | 0 € | 366 816 € | 391 647 € | 391 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 720 € | 13.1% | 3300 € | 9860 € | 3-25% |
| 2023 | 105 590 € | 24.0% | 2530 € | 8790 € | 40% |
| 2022 | 85 180 € | - | 2980 € | 10 000 € | 4 |