| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 854 € | - | - | - | - | - | - | 195 529 € | 18 325 € | 20 149 € | 2540 € | 14 221 € | 96 € | 0 € | 0 € | 0 € | - | 404 € | - | - | 9357 € | 0 € | 9357 € | - | 0 € | 9357 € |
| 2023 | 281 976 € | - | - | - | - | - | - | 258 048 € | 23 928 € | 11 851 € | 2375 € | 0 € | 232 € | 0 € | 0 € | 0 € | - | 1012 € | - | - | 8458 € | 0 € | 8458 € | - | 0 € | 8458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6190 € | 0 € | 36 700 € | 487 € | 43 377 € | 0 € | 0 € | 2274 € | 2274 € | 45 651 € | - | 10 123 € | 0 € | 0 € | 35 528 € | 45 651 € | 45 651 € |
| 2023 | 3686 € | 0 € | 46 157 € | 580 € | 50 423 € | 0 € | 0 € | 15 565 € | 15 565 € | 65 988 € | - | 26 489 € | 13 328 € | 0 € | 26 171 € | 65 988 € | 65 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 010 € | 3.6% | 1230 € | 5780 € | 20% |
| 2023 | 37 350 € | 10.1% | 460 € | 4840 € | 20% |
| 2022 | 33 910 € | - | 370 € | 4150 € | 2 |