| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 939 € | - | - | - | - | - | - | 16 407 € | 16 532 € | 6050 € | 24 928 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 446 € | 0 € | -14 446 € | - | 0 € | -14 446 € |
| 2023 | 79 208 € | - | - | - | - | - | - | 74 508 € | 4700 € | 22 132 € | 51 146 € | 0 € | 2709 € | 0 € | 0 € | 0 € | - | 14 773 € | - | - | -86 060 € | 3693 € | -89 753 € | - | 0 € | -89 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 € | 0 € | 3169 € | 79 825 € | 83 072 € | 0 € | 0 € | 450 € | 450 € | 83 522 € | - | 465 147 € | 227 000 € | 0 € | -608 625 € | 83 522 € | 83 522 € |
| 2023 | 8 € | 0 € | 3782 € | 15 661 € | 19 451 € | 0 € | 0 € | 1187 € | 1187 € | 20 638 € | - | 387 817 € | 227 000 € | 0 € | -594 179 € | 20 638 € | 20 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1110 € | 95.7% | 0 € | 0 € | 40% |
| 2023 | 25 800 € | 67.8% | 6610 € | 14 040 € | 4-20% |
| 2022 | 80 180 € | - | 7240 € | 17 770 € | 5 |