| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 979 944 € | - | - | - | - | - | - | 873 990 € | 105 954 € | 53 614 € | 5616 € | 643 € | 1138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 229 € | 8150 € | 38 079 € | - | 0 € | 38 079 € |
| 2023 | 215 093 € | - | - | - | - | - | - | 183 870 € | 31 223 € | 46 404 € | 6212 € | 48 € | 827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 172 € | 10 375 € | -32 547 € | - | 0 € | -32 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 955 € | 0 € | 6313 € | 6715 € | 76 983 € | 0 € | 0 € | 58 301 € | 58 301 € | 135 284 € | - | 15 484 € | 0 € | 0 € | 119 800 € | 135 284 € | 135 284 € |
| 2023 | 100 293 € | 0 € | 6435 € | 1727 € | 108 455 € | 0 € | 0 € | 27 349 € | 27 349 € | 135 804 € | - | 21 483 € | 0 € | 0 € | 114 321 € | 135 804 € | 135 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 020 € | 98.1% | 1730 € | 2900 € | 1-50% |
| 2023 | 40 390 € | 71.3% | 1220 € | 3270 € | 20% |
| 2022 | 140 680 € | - | 660 € | 3440 € | 2 |