| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 121 465 € | - | - | - | - | - | - | 67 976 € | 53 489 € | 0 € | 2588 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 21 688 € | - | - | 29 135 € | 0 € | 29 135 € | - | 0 € | 29 135 € |
| 2022 | 124 286 € | - | - | - | - | - | - | 50 432 € | 73 854 € | 0 € | 9217 € | 11 000 € | 5070 € | 0 € | 0 € | 0 € | - | 26 061 € | - | - | 44 506 € | 0 € | 44 506 € | - | 0 € | 44 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7547 € | 0 € | 23 652 € | 0 € | 31 199 € | 0 € | 0 € | 599 646 € | 599 646 € | 630 845 € | - | 19 721 € | 554 126 € | 0 € | 56 998 € | 630 845 € | 630 845 € |
| 2022 | 1384 € | 0 € | 10 107 € | 0 € | 11 491 € | 0 € | 0 € | 770 000 € | 770 000 € | 781 491 € | - | 49 651 € | 544 147 € | 0 € | 187 693 € | 781 491 € | 781 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 24 410 € | 6.3% | 2570 € | 4210 € | 20% |
| 2022 | 22 970 € | - | 2390 € | 3670 € | 2 |