| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9600 € | - | - | - | - | - | - | 3846 € | 5754 € | 0 € | 2043 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3712 € | 0 € | 3712 € | - | 0 € | 3712 € |
| 2024 | 9600 € | - | - | - | - | - | - | 4185 € | 5415 € | 0 € | 1634 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3281 € | 0 € | 3281 € | - | 0 € | 3281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8647 € | 0 € | 1100 € | 0 € | 9747 € | 0 € | 0 € | 142 600 € | 142 600 € | 152 347 € | - | 5291 € | 41 991 € | 0 € | 105 065 € | 152 347 € | 152 347 € |
| 2024 | 630 € | 0 € | 6000 € | 0 € | 6630 € | 0 € | 0 € | 142 600 € | 142 600 € | 149 230 € | - | 5886 € | 41 991 € | 0 € | 101 353 € | 149 230 € | 149 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 85.4% | 130 € | 210 € | 10% |
| 2023 | 2330 € | 732.1% | 880 € | 1440 € | 10% |
| 2022 | 280 € | - | 100 € | 170 € | 1 |