| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 285 360 € | - | - | - | - | - | - | 210 389 € | 74 971 € | 245 007 € | 14 962 € | 1472 € | 24 587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -208 113 € | 0 € | -208 113 € | - | 0 € | -208 113 € |
| 2019 | 1 175 267 € | - | - | - | - | - | - | 839 421 € | 335 846 € | 91 805 € | 45 928 € | 34 525 € | 205 541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 097 € | 0 € | 27 097 € | - | 0 € | 27 097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 0 € | 0 € | 1604 € | 0 € | 1604 € | 0 € | 0 € | 0 € | 0 € | 1604 € | - | 102 529 € | 0 € | 0 € | -100 925 € | 1604 € | 1604 € |
| 2019 | 4755 € | 0 € | 130 115 € | 84 862 € | 219 732 € | 56 739 € | 0 € | 0 € | 56 739 € | 276 471 € | - | 169 283 € | 0 € | 0 € | 107 188 € | 276 471 € | 276 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||