| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 349 704 € | - | - | - | - | - | - | 887 494 € | 462 210 € | 380 354 € | 110 248 € | 12 737 € | 2080 € | 0 € | 0 € | 0 € | - | 1240 € | - | - | -18 975 € | 0 € | -18 975 € | - | 0 € | -18 975 € |
| 2023 | 1 393 555 € | - | - | - | - | - | - | 930 334 € | 463 221 € | 399 094 € | 114 914 € | 7697 € | 11 593 € | 0 € | 0 € | 0 € | - | 37 € | - | - | -54 720 € | 894 € | -55 614 € | - | 0 € | -55 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 844 € | 0 € | 16 833 € | 38 379 € | 210 056 € | 22 746 € | 463 € | 127 112 € | 150 321 € | 360 377 € | - | 197 865 € | 241 508 € | 0 € | -78 996 € | 360 377 € | 360 377 € |
| 2023 | 158 484 € | 0 € | 22 507 € | 36 646 € | 217 637 € | 22 746 € | 531 € | 163 985 € | 187 262 € | 404 899 € | - | 223 618 € | 241 302 € | 0 € | -60 021 € | 404 899 € | 404 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 461 410 € | 5.8% | 105 330 € | 191 690 € | 32-6% |
| 2023 | 436 200 € | 42.8% | 100 810 € | 179 980 € | 34+31% |
| 2022 | 305 460 € | - | 68 840 € | 121 960 € | 26 |