| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 291 € | - | - | - | - | - | - | 85 890 € | 43 401 € | 0 € | 29 189 € | 0 € | 2068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 144 € | 0 € | 12 144 € | - | 0 € | 12 144 € |
| 2023 | 100 076 € | - | - | - | - | - | - | 35 069 € | 65 007 € | 0 € | 29 017 € | 0 € | 5353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 637 € | 0 € | 30 637 € | - | 0 € | 30 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7370 € | 0 € | 38 881 € | 6745 € | 52 996 € | 0 € | 0 € | 19 270 € | 19 270 € | 72 266 € | - | 52 750 € | 5073 € | 0 € | 14 443 € | 72 266 € | 72 266 € |
| 2023 | 3357 € | 0 € | 41 080 € | 8746 € | 53 183 € | 0 € | 0 € | 8894 € | 8894 € | 62 077 € | - | 52 866 € | 6912 € | 0 € | 2299 € | 62 077 € | 62 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 980 € | 29.5% | 1500 € | 7790 € | 30% |
| 2023 | 14 660 € | 15.2% | 860 € | 7360 € | 30% |
| 2022 | 12 730 € | - | 380 € | 6150 € | 3 |