| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 700 € | - | - | - | - | - | - | 84 950 € | 257 750 € | 120 630 € | 42 784 € | 14 600 € | 4828 € | 0 € | 0 € | 0 € | - | 2862 € | - | - | 101 246 € | 9905 € | 91 341 € | - | 0 € | 91 341 € |
| 2023 | 416 400 € | - | - | - | - | - | - | 65 883 € | 350 517 € | 64 168 € | 39 605 € | 0 € | 10 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 236 523 € | 60 162 € | 176 361 € | - | 0 € | 176 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 748 € | 0 € | 108 858 € | 0 € | 262 606 € | 0 € | 0 € | 196 958 € | 196 958 € | 459 564 € | - | 21 814 € | 0 € | 0 € | 437 750 € | 459 564 € | 459 564 € |
| 2023 | 160 782 € | 0 € | 226 880 € | 0 € | 387 662 € | 0 € | 0 € | 25 021 € | 25 021 € | 412 683 € | - | 24 553 € | 6721 € | 0 € | 381 409 € | 412 683 € | 412 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 650 € | 55.2% | 5080 € | 8940 € | 10% |
| 2023 | 68 380 € | 654.7% | 5710 € | 8930 € | 10% |
| 2022 | 9060 € | - | 2420 € | 5190 € | 1 |